2 Bed Flat, R2SA, Bristol, BS8 £1,341 cashflow/mo
Osborne Road - Clifton - 23 days ago
R2SA
Quick Payback
ROI: 204%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £242 |
Occupancy | 70% |
Gross Rent | £5,153 |
| |
Platform fees | £773 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,813 |
Cashflow/mo | £1,339 |
| |
Deposit | £2,884 |
Dressing costs | £5,000 |
Total Cash In | £7,884 |
| |
Cashflow/yr | £16,068 |
ROI | 204% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.