1 Bed Flat, R2SA, London, N21 £181 cashflow/mo
Buchanan Close, London, N21 - a month ago
R2SA
ROI: 33%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £128 |
Occupancy | 70% |
Gross Rent | £2,725 |
| |
Platform fees | £409 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,549 |
Cashflow/mo | £176 |
| |
Deposit | £1,650 |
Dressing costs | £5,000 |
Total Cash In | £6,650 |
| |
Cashflow/yr | £2,112 |
ROI | 32% |
Payback Period | 38 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.