3 Bed Flat, R2SA, Johnstone, PA5 £393 cashflow/mo
Collier Street, Johnstone - 1 views - 20 days ago
R2SA
ROI: 79%
Cashflows
Nightly rate | £99 |
Occupancy | 70% |
Gross Rent | £2,108 |
| |
Platform fees | £316 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,707 |
Cashflow/mo | £401 |
| |
Deposit | £950 |
Dressing costs | £5,000 |
Total Cash In | £5,950 |
| |
Cashflow/yr | £4,812 |
ROI | 81% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.