1 Bed Flat, R2SA, Harrow, HA3 £177 cashflow/mo
Kenton Road, Harrow, HA3 - 25 days ago
R2SA
ROI: 32%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £114 |
Occupancy | 70% |
Gross Rent | £2,427 |
| |
Platform fees | £364 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,254 |
Cashflow/mo | £173 |
| |
Deposit | £1,557 |
Dressing costs | £5,000 |
Total Cash In | £6,557 |
| |
Cashflow/yr | £2,076 |
ROI | 32% |
Payback Period | 38 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.