3 Bed House, R2SA, Cambridge, CB4 £860 cashflow/mo
Gilbert Close, Cambridge, - 14 days ago
R2SA
ROI: 151%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £166 |
Occupancy | 70% |
Gross Rent | £3,534 |
| |
Platform fees | £530 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,671 |
Cashflow/mo | £864 |
| |
Deposit | £1,846 |
Dressing costs | £5,000 |
Total Cash In | £6,846 |
| |
Cashflow/yr | £10,368 |
ROI | 151% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.