2 Bed Flat, R2SA, London, N12 £1,325 cashflow/mo
Woodside Grange, Holden Road, Woodside Park, N12 - 25 days ago
R2SA
Quick Payback
ROI: 219%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £211 |
Occupancy | 70% |
Gross Rent | £4,493 |
| |
Platform fees | £674 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £3,164 |
Cashflow/mo | £1,328 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £15,936 |
ROI | 220% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.