2 Bed Flat, R2SA, London, N20 £1,217 cashflow/mo
Birley Road, Whetstone, London, N20 - a month ago
R2SA
ROI: 191%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £213 |
Occupancy | 70% |
Gross Rent | £4,535 |
| |
Platform fees | £680 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,090 |
Total running costs | £3,311 |
Cashflow/mo | £1,224 |
| |
Deposit | £2,654 |
Dressing costs | £5,000 |
Total Cash In | £7,654 |
| |
Cashflow/yr | £14,688 |
ROI | 192% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.