2 Bed Flat, R2SA, London, N20 £1,007 cashflow/mo
Birley Road, Whetstone, London, N20 - 12 days ago
R2SA
ROI: 158%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £213 |
Occupancy | 70% |
Gross Rent | £4,535 |
| |
Platform fees | £680 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,300 |
Total running costs | £3,521 |
Cashflow/mo | £1,014 |
| |
Deposit | £2,654 |
Dressing costs | £5,000 |
Total Cash In | £7,654 |
| |
Cashflow/yr | £12,168 |
ROI | 159% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.