1 Bed Flat, R2SA, Leeds, LS3 £643 cashflow/mo
Apt 6, 16 St John's Terrace #811462 - 1 views - 2 months ago
R2SA
ROI: 154%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £115 |
Occupancy | 70% |
Gross Rent | £2,449 |
| |
Platform fees | £367 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £899 |
Total running costs | £1,807 |
Cashflow/mo | £642 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £7,704 |
ROI | 154% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.