3 Bed Terraced House, R2SA, Worcester, WR5 £845 cashflow/mo
Hamilton Road, Worcester, WR5 - 12 days ago
R2SA
ROI: 163%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £135 |
Occupancy | 70% |
Gross Rent | £2,874 |
| |
Platform fees | £431 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £2,022 |
Cashflow/mo | £853 |
| |
Deposit | £1,211 |
Dressing costs | £5,000 |
Total Cash In | £6,211 |
| |
Cashflow/yr | £10,236 |
ROI | 165% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.