3 Bed Semi-Detached House, R2SA, Surbiton, KT5 £1,189 cashflow/mo
Ruston Avenue, Surbiton - 1 views - 12 days ago
R2SA
ROI: 173%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,795 |
Total running costs | £4,134 |
Cashflow/mo | £1,189 |
| |
Deposit | £3,225 |
Dressing costs | £5,000 |
Total Cash In | £8,225 |
| |
Cashflow/yr | £14,268 |
ROI | 173% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.