1 Bed Flat, R2SA, London, NW1 £1,777 cashflow/mo
Gloucester Place, Marylebone, NW1 - 3 views - a month ago
R2SA
Quick Payback
ROI: 267%
Cashflows
AI score: 93/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 76% |
Gross Rent | £5,786 |
| |
Platform fees | £868 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,600 |
Total running costs | £4,008 |
Cashflow/mo | £1,777 |
| |
Deposit | £3,000 |
Dressing costs | £5,000 |
Total Cash In | £8,000 |
| |
Cashflow/yr | £21,324 |
ROI | 267% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.