3 Bed Flat, R2SA, Dundee, DD5 £3 cashflow/mo
Wyvis Road, Broughty Ferry, Dundee, DD5 - 25 days ago
R2SA
ROI: 1%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £105 |
Occupancy | 70% |
Gross Rent | £2,236 |
| |
Platform fees | £335 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,226 |
Cashflow/mo | £10 |
| |
Deposit | £1,650 |
Dressing costs | £5,000 |
Total Cash In | £6,650 |
| |
Cashflow/yr | £120 |
ROI | 2% |
Payback Period | 673 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.