1 Bed Flat, R2SA, Bristol, BS5 £1,913 cashflow/mo
Clouds Hill Road, St George, Bristol, BS5 - 12 days ago
R2SA
Quick Payback
ROI: 363%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £199 |
Occupancy | 70% |
Gross Rent | £4,237 |
| |
Platform fees | £636 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,326 |
Cashflow/mo | £1,911 |
| |
Deposit | £1,326 |
Dressing costs | £5,000 |
Total Cash In | £6,326 |
| |
Cashflow/yr | £22,932 |
ROI | 363% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.