3 Bed Terraced House, R2SA, Bicester, OX26 £899 cashflow/mo
Shaw Close, Bicester - 1 views - a month ago
R2SA
ROI: 156%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £174 |
Occupancy | 68% |
Gross Rent | £3,608 |
| |
Platform fees | £541 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,635 |
Total running costs | £2,717 |
Cashflow/mo | £891 |
| |
Deposit | £1,903 |
Dressing costs | £5,000 |
Total Cash In | £6,903 |
| |
Cashflow/yr | £10,692 |
ROI | 155% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.