1 Bed Flat, R2SA, Cardiff, CF24 £1,629 cashflow/mo
Mackintosh Place, Roath - 12 days ago
R2SA
Quick Payback
ROI: 355%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £167 |
Occupancy | 70% |
Gross Rent | £3,556 |
| |
Platform fees | £533 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £860 |
Total running costs | £1,934 |
Cashflow/mo | £1,622 |
| |
Deposit | £500 |
Dressing costs | £5,000 |
Total Cash In | £5,500 |
| |
Cashflow/yr | £19,464 |
ROI | 354% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.