2 Bed Flat, R2SA, West Drayton, UB7 £-621 cashflow/mo
Bays Farm Court, 480 Bath Road, Longford, UB7 - a month ago
R2SA
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £101 |
Occupancy | 60% |
Gross Rent | £1,848 |
| |
Platform fees | £277 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,468 |
Cashflow/mo | £-619 |
| |
Deposit | £1,961 |
Dressing costs | £5,000 |
Total Cash In | £6,961 |
| |
Cashflow/yr | £-7,428 |
ROI | -107% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.