1 Bed Flat, R2SA, Hampton, TW12 £687 cashflow/mo
High Street, Hampton Hill - 1 views - a month ago
R2SA
ROI: 117%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £167 |
Occupancy | 70% |
Gross Rent | £3,556 |
| |
Platform fees | £533 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,795 |
Total running costs | £2,869 |
Cashflow/mo | £687 |
| |
Deposit | £2,071 |
Dressing costs | £5,000 |
Total Cash In | £7,071 |
| |
Cashflow/yr | £8,244 |
ROI | 117% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.