2 Bed Flat, R2SA, Tonbridge, TN12 £251 cashflow/mo
Maidstone Road Paddock Wood TN12 - a month ago
R2SA
ROI: 44%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £127 |
Occupancy | 70% |
Gross Rent | £2,704 |
| |
Platform fees | £406 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,446 |
Cashflow/mo | £258 |
| |
Deposit | £1,788 |
Dressing costs | £5,000 |
Total Cash In | £6,788 |
| |
Cashflow/yr | £3,096 |
ROI | 46% |
Payback Period | 27 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.