2 Bed Terraced House, R2SA, Cambridge, CB24 £-71 cashflow/mo
St Michaels, Longstanton, Cambridge, CB24 - 24 days ago
R2SA
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £95 |
Occupancy | 70% |
Gross Rent | £2,023 |
| |
Platform fees | £303 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,094 |
Cashflow/mo | £-71 |
| |
Deposit | £1,300 |
Dressing costs | £5,000 |
Total Cash In | £6,300 |
| |
Cashflow/yr | £-852 |
ROI | -14% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.