1 Bed Flat, R2SA, Harrow, HA1 £325 cashflow/mo
College Road, Harrow, HA1 - a month ago
R2SA
ROI: 58%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £130 |
Occupancy | 70% |
Gross Rent | £2,768 |
| |
Platform fees | £415 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,495 |
Total running costs | £2,451 |
Cashflow/mo | £317 |
| |
Deposit | £1,725 |
Dressing costs | £5,000 |
Total Cash In | £6,725 |
| |
Cashflow/yr | £3,804 |
ROI | 57% |
Payback Period | 22 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.