1 Bed Flat, R2SA, Edinburgh, EH11 £1,877 cashflow/mo
15 Wardlaw Place, Edinburgh, EH11 1UD - 1 views - 13 days ago
R2SA
Quick Payback
ROI: 375%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £183 |
Occupancy | 70% |
Gross Rent | £3,896 |
| |
Platform fees | £584 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £2,025 |
Cashflow/mo | £1,872 |
| |
Deposit | £1,000 |
Dressing costs | £5,000 |
Total Cash In | £6,000 |
| |
Cashflow/yr | £22,464 |
ROI | 374% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.