3 Bed Semi-Detached House, R2SA, Surbiton, KT6 £1,389 cashflow/mo
Hamilton Avenue, Surbiton, KT6 - 2 views - 14 days ago
R2SA
Quick Payback
ROI: 209%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,595 |
Total running costs | £3,934 |
Cashflow/mo | £1,389 |
| |
Deposit | £2,994 |
Dressing costs | £5,000 |
Total Cash In | £7,994 |
| |
Cashflow/yr | £16,668 |
ROI | 209% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.