1 Bed Flat, R2SA, London, E1W £440 cashflow/mo
Jardine Road, London, E1W - a month ago
R2SA
ROI: 70%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £154 |
Occupancy | 75% |
Gross Rent | £3,498 |
| |
Platform fees | £525 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,065 |
Cashflow/mo | £432 |
| |
Deposit | £2,500 |
Dressing costs | £5,000 |
Total Cash In | £7,500 |
| |
Cashflow/yr | £5,184 |
ROI | 69% |
Payback Period | 18 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.