1 Bed Flat, R2SA, TN1 £1,099 cashflow/mo
28 Dudley Road, Tunbridge Wells - 1 views - 14 days ago
R2SA
Quick Payback
ROI: 264%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £133 |
Occupancy | 72% |
Gross Rent | £2,923 |
| |
Platform fees | £438 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,829 |
Cashflow/mo | £1,094 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £13,128 |
ROI | 263% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.