2 Bed Flat, R2SA, Bristol, BS8 £1,967 cashflow/mo
All Saints Road, Bristol, BS8 - 1 views - 15 days ago
R2SA
Quick Payback
ROI: 339%
Cashflows
AI score: 80/100. Please verify calculations.
Nightly rate | £233 |
Occupancy | 70% |
Gross Rent | £4,961 |
| |
Platform fees | £744 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,985 |
Cashflow/mo | £1,976 |
| |
Deposit | £1,962 |
Dressing costs | £5,000 |
Total Cash In | £6,962 |
| |
Cashflow/yr | £23,712 |
ROI | 341% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.