1 Bed Flat, R2SA, Leeds, LS1 £1,299 cashflow/mo
Apt 9, 5 South Parade #429222 - a month ago
R2SA
Quick Payback
ROI: 312%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £151 |
Occupancy | 70% |
Gross Rent | £3,215 |
| |
Platform fees | £482 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £890 |
Total running costs | £1,913 |
Cashflow/mo | £1,302 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £15,624 |
ROI | 313% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.