3 Bed Terraced House, R2SA, Grays, RM16 £-54 cashflow/mo
Cassell Close, Orsett Village - a month ago
R2SA
Cashflows
AI score: 65/100. This may not be accurate, please check manually.
Nightly rate | £124 |
Occupancy | 70% |
Gross Rent | £2,640 |
| |
Platform fees | £396 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,686 |
Cashflow/mo | £-46 |
| |
Deposit | £1,800 |
Dressing costs | £5,000 |
Total Cash In | £6,800 |
| |
Cashflow/yr | £-552 |
ROI | -8% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.