1 Bed Flat, R2SA, London, W1H £1,774 cashflow/mo
Dudley Court, Upper Berkeley Street, W1H 5QA - 3 views - a month ago
R2SA
Quick Payback
ROI: 262%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 78% |
Gross Rent | £5,893 |
| |
Platform fees | £884 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,695 |
Total running costs | £4,119 |
Cashflow/mo | £1,774 |
| |
Deposit | £3,110 |
Dressing costs | £5,000 |
Total Cash In | £8,110 |
| |
Cashflow/yr | £21,288 |
ROI | 262% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.