3 Bed Semi-Detached House, R2SA, Belper, DE56 £-135 cashflow/mo
Meadow Vale, Duffield - a month ago
R2SA
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £80 |
Occupancy | 70% |
Gross Rent | £1,703 |
| |
Platform fees | £255 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £1,846 |
Cashflow/mo | £-143 |
| |
Deposit | £1,269 |
Dressing costs | £5,000 |
Total Cash In | £6,269 |
| |
Cashflow/yr | £-1,716 |
ROI | -27% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.