3 Bed Flat, R2SA, London, NW6 £1,810 cashflow/mo
Maple Mews, Maida Vale - 4 views - 15 days ago
R2SA
Quick Payback
ROI: 266%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £250 |
Occupancy | 79% |
Gross Rent | £6,001 |
| |
Platform fees | £900 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,750 |
Total running costs | £4,191 |
Cashflow/mo | £1,810 |
| |
Deposit | £3,173 |
Dressing costs | £5,000 |
Total Cash In | £8,173 |
| |
Cashflow/yr | £21,720 |
ROI | 266% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.