2 Bed Flat, R2SA, Cambridge, CB5 £321 cashflow/mo
Beaufort Place, Thompsons Lane, Cambridge, Cambridgeshire, CB5 - a month ago
R2SA
ROI: 46%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £186 |
Occupancy | 70% |
Gross Rent | £3,960 |
| |
Platform fees | £594 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,634 |
Cashflow/mo | £326 |
| |
Deposit | £3,403 |
Dressing costs | £5,000 |
Total Cash In | £8,403 |
| |
Cashflow/yr | £3,912 |
ROI | 47% |
Payback Period | 26 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.