2 Bed Flat, R2SA, Edinburgh, EH4 £914 cashflow/mo
St. Bernard's Row, Stockbridge, Edinburgh, EH4 - 15 days ago
R2SA
ROI: 160%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £169 |
Occupancy | 70% |
Gross Rent | £3,598 |
| |
Platform fees | £540 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,680 |
Cashflow/mo | £918 |
| |
Deposit | £1,850 |
Dressing costs | £5,000 |
Total Cash In | £6,850 |
| |
Cashflow/yr | £11,016 |
ROI | 161% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.