2 Bed Flat, R2SA, Durham, DH1 £559 cashflow/mo
Hutton Way, Durham, DH1 - 3 views - 2 months ago
R2SA
ROI: 109%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £115 |
Occupancy | 70% |
Gross Rent | £2,449 |
| |
Platform fees | £367 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £1,883 |
Cashflow/mo | £566 |
| |
Deposit | £1,153 |
Dressing costs | £5,000 |
Total Cash In | £6,153 |
| |
Cashflow/yr | £6,792 |
ROI | 110% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.