2 Bed Flat, R2SA, Durham, DH1 £1,138 cashflow/mo
Hutton Way, Durham, DH1 - 1 views - a month ago
R2SA
Quick Payback
ROI: 222%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £148 |
Occupancy | 70% |
Gross Rent | £3,151 |
| |
Platform fees | £473 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £2,013 |
Cashflow/mo | £1,138 |
| |
Deposit | £1,153 |
Dressing costs | £5,000 |
Total Cash In | £6,153 |
| |
Cashflow/yr | £13,656 |
ROI | 222% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.