2 Bed Terraced House, R2SA, Ripon, HG4 £1,217 cashflow/mo
The Cottage, Westgate, Ripon, HG4 2AT - a month ago
R2SA
Quick Payback
ROI: 245%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £154 |
Occupancy | 65% |
Gross Rent | £3,029 |
| |
Platform fees | £454 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £825 |
Total running costs | £1,820 |
Cashflow/mo | £1,209 |
| |
Deposit | £951 |
Dressing costs | £5,000 |
Total Cash In | £5,951 |
| |
Cashflow/yr | £14,508 |
ROI | 244% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.