2 Bed Flat, R2SA, Cardiff, CF14 £1,297 cashflow/mo
Thornhill Court, Heol Llanishen Fach, Cardiff - 15 days ago
R2SA
Quick Payback
ROI: 260%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £163 |
Occupancy | 65% |
Gross Rent | £3,223 |
| |
Platform fees | £483 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £895 |
Total running costs | £1,919 |
Cashflow/mo | £1,304 |
| |
Deposit | £995 |
Dressing costs | £5,000 |
Total Cash In | £5,995 |
| |
Cashflow/yr | £15,648 |
ROI | 261% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.