1 Bed Flat, R2SA, Leamington Spa, CV31 £825 cashflow/mo
4, 29 Tachbrook Road, Leamington Spa - 23 days ago
R2SA
ROI: 161%
Cashflows
Nightly rate | £134 |
Occupancy | 68% |
Gross Rent | £2,785 |
| |
Platform fees | £418 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £1,953 |
Cashflow/mo | £832 |
| |
Deposit | £1,148 |
Dressing costs | £5,000 |
Total Cash In | £6,148 |
| |
Cashflow/yr | £9,984 |
ROI | 162% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.