1 Bed House, R2SA, Cardiff, CF24 £1,310 cashflow/mo
Newport Road, CARDIFF - a month ago
R2SA
Quick Payback
ROI: 253%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,161 |
Cashflow/mo | £1,310 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £15,720 |
ROI | 253% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.