3 Bed Bungalow, R2SA, Durham, DH1 £597 cashflow/mo
Heatherdale Crescent, Durham - 2 views - 2 months ago
R2SA
ROI: 110%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £134 |
Occupancy | 70% |
Gross Rent | £2,853 |
| |
Platform fees | £428 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,295 |
Total running costs | £2,263 |
Cashflow/mo | £590 |
| |
Deposit | £1,528 |
Dressing costs | £5,000 |
Total Cash In | £6,528 |
| |
Cashflow/yr | £7,080 |
ROI | 108% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.