2 Bed Flat, R2SA, London, NW9 £1,017 cashflow/mo
Fryent Close, Kingsbury, London, NW9 - a month ago
R2SA
ROI: 170%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,815 |
Cashflow/mo | £1,017 |
| |
Deposit | £2,192 |
Dressing costs | £5,000 |
Total Cash In | £7,192 |
| |
Cashflow/yr | £12,204 |
ROI | 170% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.