3 Bed Bungalow, R2SA, Narberth, SA67 £25 cashflow/mo
Jesse Road, Narberth - 15 days ago
R2SA
ROI: 5%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £84 |
Occupancy | 70% |
Gross Rent | £1,789 |
| |
Platform fees | £268 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,759 |
Cashflow/mo | £30 |
| |
Deposit | £1,050 |
Dressing costs | £5,000 |
Total Cash In | £6,050 |
| |
Cashflow/yr | £360 |
ROI | 6% |
Payback Period | 203 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.