3 Bed Semi-Detached House, R2SA, Stockton-on-Tees, TS18 £840 cashflow/mo
Surbiton Road, Hartburn - 15 days ago
R2SA
ROI: 168%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £125 |
Occupancy | 70% |
Gross Rent | £2,661 |
| |
Platform fees | £399 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £875 |
Total running costs | £1,815 |
Cashflow/mo | £847 |
| |
Deposit | £1,009 |
Dressing costs | £5,000 |
Total Cash In | £6,009 |
| |
Cashflow/yr | £10,164 |
ROI | 169% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.