3 Bed House, R2SA, LL31 £1,832 cashflow/mo
Dalar Aur, Llandudno Junction, LL31 9FH - 1 views - 15 days ago
R2SA
Quick Payback
ROI: 360%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £207 |
Occupancy | 65% |
Gross Rent | £4,082 |
| |
Platform fees | £612 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,253 |
Cashflow/mo | £1,829 |
| |
Deposit | £1,100 |
Dressing costs | £5,000 |
Total Cash In | £6,100 |
| |
Cashflow/yr | £21,948 |
ROI | 360% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.