2 Bed Terraced House, R2SA, Bicester, OX26 £1,134 cashflow/mo
Villiers Road, Bicester, OX26 - 1 views - a month ago
R2SA
Quick Payback
ROI: 206%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £174 |
Occupancy | 68% |
Gross Rent | £3,608 |
| |
Platform fees | £541 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,482 |
Cashflow/mo | £1,126 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £13,512 |
ROI | 204% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.