2 Bed Terraced House, R2SA, Malvern, WR13 £1,404 cashflow/mo
Windfall Barn, Sandlin, Leigh Sinton, Malvern - 3 views - a month ago
R2SA
Quick Payback
ROI: 264%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £171 |
Occupancy | 70% |
Gross Rent | £3,641 |
| |
Platform fees | £546 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,237 |
Cashflow/mo | £1,404 |
| |
Deposit | £1,380 |
Dressing costs | £5,000 |
Total Cash In | £6,380 |
| |
Cashflow/yr | £16,848 |
ROI | 264% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.