1 Bed Flat, R2SA, Cheltenham, GL50 £1,395 cashflow/mo
St. Georges Terrace, Cheltenham GL50 3PT - 1 views - a month ago
R2SA
Quick Payback
ROI: 272%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £159 |
Occupancy | 70% |
Gross Rent | £3,385 |
| |
Platform fees | £508 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,998 |
Cashflow/mo | £1,387 |
| |
Deposit | £1,154 |
Dressing costs | £5,000 |
Total Cash In | £6,154 |
| |
Cashflow/yr | £16,644 |
ROI | 270% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.