1 Bed Flat, R2SA, KT8 £1,287 cashflow/mo
Bridge Road, East Molesey - 2 views - a month ago
R2SA
Quick Payback
ROI: 246%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £156 |
Occupancy | 70% |
Gross Rent | £3,322 |
| |
Platform fees | £498 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £2,034 |
Cashflow/mo | £1,288 |
| |
Deposit | £1,269 |
Dressing costs | £5,000 |
Total Cash In | £6,269 |
| |
Cashflow/yr | £15,456 |
ROI | 247% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.