1 Bed Flat, R2SA, London, NW8 £1,676 cashflow/mo
Abbey Road, London, NW8 - 1 views - 16 days ago
R2SA
Quick Payback
ROI: 282%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £225 |
Occupancy | 70% |
Gross Rent | £4,791 |
| |
Platform fees | £719 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,850 |
Total running costs | £3,109 |
Cashflow/mo | £1,682 |
| |
Deposit | £2,135 |
Dressing costs | £5,000 |
Total Cash In | £7,135 |
| |
Cashflow/yr | £20,184 |
ROI | 283% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.