3 Bed Semi-Detached House, R2SA, Cardiff, CF3 £702 cashflow/mo
Lloyd Place, St. Mellons, Cardiff, CF3 - 16 days ago
R2SA
ROI: 130%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £143 |
Occupancy | 70% |
Gross Rent | £3,045 |
| |
Platform fees | £457 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,347 |
Cashflow/mo | £698 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £8,376 |
ROI | 129% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.