2 Bed Flat, R2SA, Edinburgh, EH7 £1,623 cashflow/mo
Brunswick Road, Edinburgh, EH7 - a month ago
R2SA
Quick Payback
ROI: 253%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £175 |
Occupancy | 85% |
Gross Rent | £4,498 |
| |
Platform fees | £675 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,865 |
Cashflow/mo | £1,633 |
| |
Deposit | £2,693 |
Dressing costs | £5,000 |
Total Cash In | £7,693 |
| |
Cashflow/yr | £19,596 |
ROI | 255% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.