2 Bed Terraced House, R2SA, Derby, DE23 £245 cashflow/mo
Ludlow Road, Littleover, Derby, DE23 - a month ago
R2SA
ROI: 47%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £98 |
Occupancy | 70% |
Gross Rent | £2,087 |
| |
Platform fees | £313 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £1,848 |
Cashflow/mo | £238 |
| |
Deposit | £1,211 |
Dressing costs | £5,000 |
Total Cash In | £6,211 |
| |
Cashflow/yr | £2,856 |
ROI | 46% |
Payback Period | 27 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.